The Secretary/Treasurer
As Secretary-Treasurer of your Board of Trustees it is my pleasure to present the an- nual statement on behalf of your Board of Trustees. We urge each of you to study the reports and statements contained in this notice and take a genuine interest in the business of the organization of which you are a member. The records of the Association have been modifi ed as of December 31, 2011 by
Bolinger, Segars, Gilbert & Moss, Certifi ed Public Accountants of Lubbock, Texas. Make it a point to be at your annual membership meeting in Hollis, Oklahoma, Friday, April 6, 2012.
Billy R. Nowell SECRETARY-TREASURER
STATEMENT OF CONDITIONS Statement of Revenue and Expenses (Electric)
INCOME:
Sale of Electricity: ..............................................$ 8,023,112 Interest Income ...........................................................21,995 Assoc. Organizations Capital Credits ......................134,786 Other Operating & Nonoperating Revenue .............169,919 TOTAL INCOME ............................................$ 8,349,812
EXPENSES:
Cost of Purchased Power ...................................$ 4,133,933 Operations, Maintenance & Taxes ........................2,153,253 Depreciation .............................................................709,524 Interest ......................................................................783,927 Other Deductions .......................................................16,029 TOTAL EXPENSES: ........................................$7,796,666 Margins: .............................................................. $ 553,146
Statement of Revenue and Expenses (Water)
INCOME: Sales Income ...........................................................$ 97,330 Interest Income ..................................................................91 Total Income ..........................................................$ 97,421
EXPENSES: Cost of Water ..........................................................$ 26,748 Operations & Maintenance ........................................48,655 Depreciation ................................................................. 7,411 Interest ..........................................................................6,895 Total Expenses: ......................................................$ 89,709 Margins: ...................................................................$ 7,712
Balance Sheet as of December 31, 2011
ASSETS: Total Plant ........................................................$ 28,675,463 Less: Accum, Provision for Depreciation .............5,657,097 Net Value of Plant ...............................................23,018,366 Investments in Associated Organizations .............2,561,484 Cash..........................................................................323,035 Temporary Cash Investments .....................................40,180 Accounts and Notes Receivable ...............................782,874 Materials and Supplies .............................................359,264 Other Current and Accrued Assets .............................17,107 Deferred Charges .......................................................42,636 TOTAL ASSETS ............................................$ 27,144,946
LIABILITIES & EQUITIES: Memberships .............................................................$ 8,130 Patronage Capital ..................................................5,141,729 Other Equities ..........................................................557,558 Long-Term Debt ..................................................14,755,127 Accounts Payable ..................................................4,448,203 Consumer Deposits and Prepayments ......................102,400 Current and Accrued Liabilities .................................38,135 Deferred Credits ....................................................2,093,664
TOTAL LIABILITIES AND MEMBER EQUITY ......................................$ 27,144,946
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14 |
Page 15 |
Page 16 |
Page 17 |
Page 18 |
Page 19 |
Page 20 |
Page 21 |
Page 22 |
Page 23 |
Page 24 |
Page 25 |
Page 26 |
Page 27 |
Page 28 |
Page 29 |
Page 30 |
Page 31 |
Page 32 |
Page 33 |
Page 34 |
Page 35 |
Page 36 |
Page 37 |
Page 38 |
Page 39 |
Page 40 |
Page 41 |
Page 42 |
Page 43 |
Page 44 |
Page 45 |
Page 46 |
Page 47 |
Page 48 |
Page 49 |
Page 50 |
Page 51 |
Page 52 |
Page 53 |
Page 54 |
Page 55 |
Page 56 |
Page 57 |
Page 58 |
Page 59 |
Page 60 |
Page 61 |
Page 62 |
Page 63 |
Page 64 |
Page 65 |
Page 66 |
Page 67 |
Page 68 |
Page 69 |
Page 70 |
Page 71 |
Page 72 |
Page 73 |
Page 74 |
Page 75 |
Page 76 |
Page 77 |
Page 78 |
Page 79 |
Page 80 |
Page 81 |
Page 82 |
Page 83 |
Page 84 |
Page 85 |
Page 86 |
Page 87 |
Page 88 |
Page 89 |
Page 90 |
Page 91 |
Page 92 |
Page 93 |
Page 94 |
Page 95 |
Page 96 |
Page 97 |
Page 98 |
Page 99 |
Page 100 |
Page 101 |
Page 102 |
Page 103 |
Page 104 |
Page 105 |
Page 106 |
Page 107 |
Page 108 |
Page 109 |
Page 110 |
Page 111 |
Page 112 |
Page 113 |
Page 114 |
Page 115 |
Page 116 |
Page 117 |
Page 118 |
Page 119 |
Page 120 |
Page 121 |
Page 122 |
Page 123 |
Page 124 |
Page 125 |
Page 126 |
Page 127 |
Page 128 |
Page 129 |
Page 130 |
Page 131 |
Page 132 |
Page 133 |
Page 134 |
Page 135 |
Page 136 |
Page 137 |
Page 138 |
Page 139 |
Page 140 |
Page 141 |
Page 142 |
Page 143 |
Page 144 |
Page 145 |
Page 146 |
Page 147 |
Page 148 |
Page 149 |
Page 150 |
Page 151 |
Page 152 |
Page 153 |
Page 154 |
Page 155 |
Page 156 |
Page 157 |
Page 158 |
Page 159 |
Page 160 |
Page 161 |
Page 162 |
Page 163 |
Page 164 |
Page 165 |
Page 166 |
Page 167 |
Page 168 |
Page 169 |
Page 170 |
Page 171 |
Page 172 |
Page 173 |
Page 174 |
Page 175 |
Page 176 |
Page 177 |
Page 178