ANNUAL REPORT AND FINANCIAL STATEMENTS 2012 | 117
Five Year Record
Historical summaries The Five Year Record is shown based on International Financial Reporting Standards which have been adopted by the Group. This Five Year Record is not part of the audited Financial Statements.
2008
(as restated* £m
Consolidated Income Statements
Revenue Investment management fees Other income
Total revenue
Fee and commission expenses Net revenue
Net gains/(losses) and investment income on unit-linked assets
Movement in fair value of unit-linked liabilities
Operating expenses Operating expenses
Distributions to members of LLPs
Amortisation of intangible assets – management contracts Other exceptional net operating costs
Impairment of intangible assets – management contracts Unrealised (losses)/gains on forward currency contracts
Total operating expenses Operating profit/(loss)
Finance revenue Finance costs
F&C REIT put option fair value gain
TRC acquisition consideration adjustments Gain on debt exchange
Loss on disposal of subsidiaries and associates
Impairment in associates and other financial investments (Loss)/profit before tax
Tax – Shareholders Tax – Policyholders
Tax income Profit/(loss) for the year
Attributable to: Equity holders of the parent Non-controlling interests
Profit/(loss) for the year
Underlying earnings per Ordinary Share#$ Basic earnings/(loss) per Ordinary Share
Diluted earnings/(loss) per Ordinary Share
Dividends Memo Final dividend for 2007, 2008, 2009, 2010 and 2011 Interim dividend for 2008, 2009, 2010, 2011 and 2012
Final dividend per Ordinary Share for 2007, 2008, 2009, 2010 and 2011
Interim dividend per Ordinary Share for 2008, 2009, 2010, 2011 and 2012
Dividend cover† Underlying dividend cover†#$
* As restated for the amendment to IFRS 2: Share-based Payment. #
244.2 1.1
245.3 (15.4)
229.9
(208.7) 210.5
(171.0) (48.9)
(10.6)
237.8 4.1
241.9 (16.8)
225.1 136.0 (134.6) (164.8)
258.2 1.6
259.8 (16.6)
243.2 74.3 (73.3)
–– (6.0) (49.8) (19.0)
(20.9)
(291.1) (59.4) (29.4)
25.7 –
(232.4) (5.9)
11.5
(30.3) 5.6
(169.7) (50.7)
279.0 4.2
283.2 (16.2)
267.0 13.7 (13.4)
(183.8) (18.3) (45.8) (19.0)
(3.1) 11.1
(33.6) 6.4
(266.9) 0.4
17.2
(35.4) 8.7
––– 7.6 –
(67.3) 17.6
(0.9) 16.7 (50.6)
(52.5) 1.9
(50.6) 7.56p
(10.66)p (10.66)p
19.7 9.9
29.6
4.0p 2.0p
(1.78) 1.26
8.7
10.4 (0.4)
10.0 18.7
15.9 2.8
18.7
5.75p 3.24p
3.19p
19.8 9.7
29.5
4.0p 2.0p
0.54 0.96
(19.2) 6.2
(0.4) 5.8
(13.4)
(16.6) 3.2
(13.4) 6.02p
(3.31)p (3.31)p
19.4 5.1
24.5
4.0p 1.0p
(0.68) 1.23
252.6 4.8
257.4 (13.9)
243.5 40.6 (40.8)
(162.5) (11.6) (42.5) (21.9)
(48.3) ––– – (12.3)
1.2 –– – (247.3)
(238.5) 4.8
14.6
(33.4) 11.5 –
(4.1) ––– – (0.1)
27.9 –– – (0.1) –– –
(1.5) 4.1
–
4.1 2.6
(0.5) 3.1
2.6 5.51p
(0.10)p (0.10)p
10.4 5.2
15.6
2.0p 1.0p
(0.03) 1.82
As restated in 2008, 2009 and 2010 for the effect of the Deferred Tax – Corporation Tax rate change being excluded from Underlying EPS. † Based on the dividends paid during 2008, 2009, 2010, 2011 and 2012. $ Excluding foreign exchange gains and losses.
(2.5) 5.3
0.2 5.5 3.0
0.1 2.9
3.0
7.06p 0.01p
0.01p
10.4 5.4
15.8
2.0p 1.0p
– 2.36 )
2009 £m
2010 £m
2011 £m
2012 £m
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14 |
Page 15 |
Page 16 |
Page 17 |
Page 18 |
Page 19 |
Page 20 |
Page 21 |
Page 22 |
Page 23 |
Page 24 |
Page 25 |
Page 26 |
Page 27 |
Page 28 |
Page 29 |
Page 30 |
Page 31 |
Page 32 |
Page 33 |
Page 34 |
Page 35 |
Page 36 |
Page 37 |
Page 38 |
Page 39 |
Page 40 |
Page 41 |
Page 42 |
Page 43 |
Page 44 |
Page 45 |
Page 46 |
Page 47 |
Page 48 |
Page 49 |
Page 50 |
Page 51 |
Page 52 |
Page 53 |
Page 54 |
Page 55 |
Page 56 |
Page 57 |
Page 58 |
Page 59 |
Page 60 |
Page 61 |
Page 62 |
Page 63 |
Page 64 |
Page 65 |
Page 66 |
Page 67 |
Page 68 |
Page 69 |
Page 70 |
Page 71 |
Page 72 |
Page 73 |
Page 74 |
Page 75 |
Page 76 |
Page 77 |
Page 78 |
Page 79 |
Page 80 |
Page 81 |
Page 82 |
Page 83 |
Page 84 |
Page 85 |
Page 86 |
Page 87 |
Page 88 |
Page 89 |
Page 90 |
Page 91 |
Page 92 |
Page 93 |
Page 94 |
Page 95 |
Page 96 |
Page 97 |
Page 98 |
Page 99 |
Page 100 |
Page 101 |
Page 102 |
Page 103 |
Page 104 |
Page 105 |
Page 106 |
Page 107 |
Page 108 |
Page 109 |
Page 110 |
Page 111 |
Page 112 |
Page 113 |
Page 114 |
Page 115 |
Page 116 |
Page 117 |
Page 118 |
Page 119 |
Page 120 |
Page 121 |
Page 122 |
Page 123 |
Page 124 |
Page 125 |
Page 126 |
Page 127 |
Page 128 |
Page 129 |
Page 130 |
Page 131 |
Page 132 |
Page 133 |
Page 134 |
Page 135 |
Page 136 |
Page 137 |
Page 138 |
Page 139 |
Page 140 |
Page 141 |
Page 142 |
Page 143