COMBINED STATEMENT OF FINANCIAL POSITION (DEC. 31, 2009) ASSETS
2009
CURRENT ASSETS Cash & Cash Equivalents
Accounts Receivable Prepaid Expenses Inventory
TOTAL CURRENT ASSETS
OTHER ASSETS Investments
Capital Campaign Contributions Receivable Cash Restricted for Capital Campaign Bond Proceeds
Supplemental Lease Payment Fund Real Estate and Water Rights Improvements and Equipment
(Net of Depreciation of 08: $1,297,911 / 09: $1,335,404) Total Other Assets
TOTAL ASSETS LIABILITIES AND NET ASSETS
LIABILITIES Liabilities
Deferred Revenue Total Liabilities
NET ASSETS Unrestricted Designated
Temporarily Restricted Permanently Restricted Total Net Assets
TOTAL LIABILITIES AND NET ASSETS
COMBINED STATEMENT OF ACTIVITIES REVENUES, GAINS AND SUPPORT General Donations
Capital Campaign SCFD
Investment Income(Loss) Guild Sales
Contributed Goods & Services Education/Public Programs Horticultural Outreach Programs Denver Botanic Gardens at Chatfield Membership Dues Plant Sale
City and County of Denver Operating Funds City and County of Denver Capital Funds Other
TOTAL REVENUES, GAINS AND SUPPORT
EXPENDITURES PROGRAM SERVICES AND CAPITAL IMPROVEMENTS Program Services
Capital Expenditures
Total Program Services and Capital Improvements Supporting Services
TOTAL EXPENDITURES
Change in Net Assets Before Collection Items Not Capitalized Collection Items Not Capitalized Change in Net Assets
Net Assets at Beginning of Year NET ASSETS AT END OF YEAR
$1,511,494 $2,128,034 $3,639,528
$3,298,707 $4,715,501 $9,343,729 $5,779,708 $23,137,645
$26,777,173
$1,533,968 $2,341,032 $2,855,916 $3,003,933 $11,979 $188,150
$2,063,324 $169,476 $506,270
$1,648,431 $211,363
$1,178,385 $5,282,431 $927,081
$21,921,739
$8,461,078 $10,506,911 $18,967,989 $2,933,082
$21,901,071 $20,668
$31,599 ($10,931)
$23,148,575 $23,137,644
$870,943
$2,146,322 $3,017,265
$2,466,351 $6,318,862 $8,960,638 $5,402,724 $23,148,575
$26,165,840
$1,646,152 $3,885,305 $3,205,962 ($5,866,569) $13,748 $251,436
$1,546,109 $322,843 $590,320
$1,558,255 $279,725
$1,128,087 $2,712,379 $678,959
$11,952,711
$8,571,044 $4,205,813 $12,776,857 $2,738,747
$15,515,604 ($3,562,893)
$30,518
($3,593,411) $26,741,986
$23,148,575
$2,521,062 $1,461,552 $52,926 $107,707
$4,143,247
$15,988,483 $2,057,112 $1,413,544 $2,022,570 $501,226 $418,523 $232,468
$22,633,926 $26,777,173
2008
$3,460,645 $1,405,917 $96,009
$4,962,571
$13,109,874 $1,473,826 $3,514,006 $2,075,123 $500,193 $418,523 $111,724
$21,203,269 $26,165,840
2009 Denver Botanic Gardens Annual Report
25