83 Finsbury Food Group Annual Report & Accounts 2018


Notes to the Consolidated Financial Statements


23. Share Capital (continued)


Share Based Payments The Group operates both approved and unapproved share option schemes.


The fair value is calculated at the grant date and ultimately expensed in the Consolidated Statement of Profit and Loss over the vesting period, based on the best available estimate of the number of share options expected to vest, with a corresponding credit to reserves. Upon exercise of the share options the proceeds received net of attributable transaction costs are credited to share capital and where appropriate share premium.


There were a number of options granted during the course of the financial year to 30 June 2018 with further details given below: Date of grant


26 October 2017 26 October 2017


Charge relating to options granted in the current year Charge relating to options granted in prior years Charge included in Administrative expenses


Number of options granted


858,659 753,469


Number of options expected to vest


503,260 697,195


Exercise price


Nil Nil


Fair value £000


364 448


Amount expensed in year to 30 June 2018 £000


83


102 185 953


1,138 There were a number of options granted during the course of the financial year to 1 July 2017 with further details given below: Date of grant


29 September 2016 29 September 2016


Charge relating to options granted in the current year Charge relating to options granted in prior years Charge included in Administrative expenses


Details of share options outstanding at 30 June 2018 and movements during the year by exercise price is shown below:


Exercise price


58.0p 54.8p Nil Nil Nil Nil Nil Nil Nil


exercise date


May 2017 Jul 2017 Sep 2018 Jul 2019 Jul 2020 Jun 2021 Sep 2019 Jul 2022 Jul 2022


First


exercise date


May 2024 Jul 2024 Dec 2025 Jun 2025 Dec 2025 Sep 2026 Sep 2026 Oct 2027 Oct 2027


Last At 1 July 2017 -


155,172 394,081


1,859,115 1,200,146 889,996 544,384 - -


5,042,894 Granted


- - - - - - -


753,469 858,659


1,612,128 Forfeited


- - - - - - - - - -


Cancelled


- -


(32,121) (47,409) - -


(37,416) - -


(116,946) Exercised -


(155,172) - - - - - -


(155,172) At 30 June 2018


- -


361,960


1,811,706 1,200,146 889,996 506,968 753,469 858,659


6,382,904


Number of options granted


889,996 544,384


Number of options expected to vest


889,996 544,384


Exercise price


Nil Nil


Fair value £000


760 524


1 July 2017 £000


Amount expensed in year to


Period of expense


190 131 321 919


1,240


3 years 3 years


Period of expense


4.7 years 4.7 years


Page 1  |  Page 2  |  Page 3  |  Page 4  |  Page 5  |  Page 6  |  Page 7  |  Page 8  |  Page 9  |  Page 10  |  Page 11  |  Page 12  |  Page 13  |  Page 14  |  Page 15  |  Page 16  |  Page 17  |  Page 18  |  Page 19  |  Page 20  |  Page 21  |  Page 22  |  Page 23  |  Page 24  |  Page 25  |  Page 26  |  Page 27  |  Page 28  |  Page 29  |  Page 30  |  Page 31  |  Page 32  |  Page 33  |  Page 34  |  Page 35  |  Page 36  |  Page 37  |  Page 38  |  Page 39  |  Page 40  |  Page 41  |  Page 42  |  Page 43  |  Page 44  |  Page 45  |  Page 46  |  Page 47  |  Page 48  |  Page 49  |  Page 50  |  Page 51  |  Page 52  |  Page 53  |  Page 54  |  Page 55  |  Page 56  |  Page 57  |  Page 58  |  Page 59  |  Page 60  |  Page 61  |  Page 62  |  Page 63  |  Page 64  |  Page 65  |  Page 66  |  Page 67  |  Page 68  |  Page 69  |  Page 70  |  Page 71  |  Page 72  |  Page 73  |  Page 74  |  Page 75  |  Page 76  |  Page 77  |  Page 78  |  Page 79  |  Page 80  |  Page 81  |  Page 82  |  Page 83  |  Page 84  |  Page 85  |  Page 86  |  Page 87  |  Page 88  |  Page 89  |  Page 90  |  Page 91  |  Page 92  |  Page 93  |  Page 94  |  Page 95  |  Page 96  |  Page 97  |  Page 98  |  Page 99  |  Page 100