52 Finsbury Food Group Annual Report & Accounts 2016
relates to:
2016 £000
Cash consideration paid in respect of Johnstone’s Just Desserts Ltd acquisition
12. Intangibles Intangible assets comprise customer relationships, brands and goodwill.
Goodwill £000
Cost at 28 June 2014 Cost at 27 June 2015
Adjustment in respect of prior year acquisition (see Note below)
Additions Cost at 2 July 2016
Amortisation at 28 June 2014 Charge for the year 27 June 2015 Amortisation at 27 June 2015 Charge for the year 2 July 2016
Amortisation/impairment at 2 July 2016 Net book value at 28 June 2014
Net book value at 27 June 2015 Net book value at 2 July 2016
52,968 71,704
1,754 -
73,458 -
- -
(4,290) (4,290)
52,968 71,704 69,168
Software £000
- -
-
600 600
- - - - -
- -
600
Brands and licences £000
822 3,683
- -
3,683 (822)
(107) (929) (144)
(1,073) -
2,754 2,610
relationships £000
- 5,909
- -
5,909 -
(296) (296) (395) (691)
-
5,613 5,218
Customer
Total £000
53,790 81,296
1,754 600
83,650 (822)
(403)
(1,225) (4,829) (6,054)
52,968 80,071 77,596
tax liability will unwind in line with the amortisation of the intangible assets (see Notes 9 and 24 for the details of the tax impact).
Income Statement.
is reviewed annually for impairment. The carrying value of all goodwill has been assessed during the year and a non-cash impairment of goodwill arising from an acquisition in 2007 has been made during the year.
The Group tests goodwill for impairment on an annual basis, or more frequently if there are indications that the goodwill may be impaired. The recoverable amounts of the cash generating units are determined from value in use calculations. The key assumptions for the value in use
expectations of future changes in the market.
- - - -
50 -
2015 £000
39,084 1,550 175
40,809 -
(3,000)
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14 |
Page 15 |
Page 16 |
Page 17 |
Page 18 |
Page 19 |
Page 20 |
Page 21 |
Page 22 |
Page 23 |
Page 24 |
Page 25 |
Page 26 |
Page 27 |
Page 28 |
Page 29 |
Page 30 |
Page 31 |
Page 32 |
Page 33 |
Page 34 |
Page 35 |
Page 36 |
Page 37 |
Page 38 |
Page 39 |
Page 40 |
Page 41 |
Page 42 |
Page 43 |
Page 44 |
Page 45 |
Page 46 |
Page 47 |
Page 48 |
Page 49 |
Page 50 |
Page 51 |
Page 52 |
Page 53 |
Page 54 |
Page 55 |
Page 56 |
Page 57 |
Page 58 |
Page 59 |
Page 60 |
Page 61 |
Page 62 |
Page 63 |
Page 64 |
Page 65 |
Page 66 |
Page 67 |
Page 68 |
Page 69 |
Page 70 |
Page 71 |
Page 72 |
Page 73 |
Page 74 |
Page 75 |
Page 76 |
Page 77 |
Page 78 |
Page 79 |
Page 80 |
Page 81 |
Page 82 |
Page 83 |
Page 84 |
Page 85 |
Page 86 |
Page 87 |
Page 88