METROPOST
JULY 21 - JULY 27, 2019 9
BUREAU OF LOCAL GOVERNMENT FINANCE DEPARTMENT OF FINANCE
http://blgf.gov.ph/ LGU
Period Covered GENERAL FUND General Public Services Office of the Governor/Mayor
Office of the Warden/Maintenance of the Prisoner Civil Security
Barangay Secretariat/Barangay Office Business Permit and Licensing Office Office of the Vice Governor/Vice Mayor
Sangguniang Panlalawigan/Panlungsod/Pambayan Support Services(Secretary to the Sanggunian) Office of the Provincial/City/Municipal Administrator Personnel Officer/Human Resource Management Office Office of the Planning and Development Coordinator Office of the Civil Registrar General Services Office
Office of the Provincial/City/Municipal Budget Officer Office of the Provincial/City/Municipal Accountant Office of the Provincial/City/Municipal Treasurer Office of the Provincial/City/Municipal Assessor Office of the Provincial/City/Municipal Auditor Office of the Information Officer Information Services Library Services
Office of the Legal Officer
Office of the Provincial/City/Municipal Prosecutor Regional Trial Court
City/Municipal Trial Court
Office of the Registry of Deeds Mining Claim Registrations Police Department
Fire Protection Services
Public Order & Safety Department Aids to Barangay
20% Local Development Fund
70% Local Disaster Risk Reduction and Management Fund Disaster Prevention and Mitigation Disaster Preparedness Disaster Response
Disaster Rehabilitation and Recovery
Procurement/Acquisition of Disaster Equipment for Disaster Response and Rescue Activities
30% Local Disaster Risk Reduction and Management Fund Others
SOCIAL SERVICES
Education, Culture & Sports/Manpower Development General Administration Elementary School Secondary School
University/College Education School Vocational/Technical School Adult Education
Education Subsidiary Services
Manpower Development Management Tool 20% Local Development Fund Others
Health, Nutrition & Population Control Office of the Health Officer
Field Projects (Immunization, Blood Donors,etc) Rural Health Unit (RHU)
Day Care Clinic
Office of the Provincial/City/Municipal Hospital Chest Clinic
Office of the Population Officer 20% Local Development Fund Others
Labor and Employment
Labor and Employment Others
Housing and Community Development
Housing Projects - General administration Street Cleaning
Garbage Collections Sewerage and Drainage System Street Lighting - General Administration
Community Development - General Administration Resettlement, Zonal Improvement, Urban Renewal, etc Beautification
Maintenance of Plazas, Parks & Monuments 20% Local Development Fund Others
Social Services and Social Welfare
Office of the Social Welfare and Development Officer 20% Local Development Fund
70% Local Disaster Risk Reduction and Management Fund Disaster Prevention and Mitigation Disaster Preparedness Disaster Response
Disaster Rehabilitation and Recovery
Procurement/Acquisition of Disaster Equipment for Disaster Response and Rescue Activities
30% Local Disaster Risk Reduction and Management Fund Senior Citizen
Budgetary Reserve
2% Extraordinary Expense Others
Economic Services
Office of the Provincial/City/Municipal Agriculturist Extension and on-site Research Services (BAEX) Demonstration/Farm Nurseries Operation of Farm Equipment Pool Quality Control of Agricultural Products Irrigation System Tourism Office
Office of the Veterinarian
Office of the Environment and Natural Resources Officer Office of the Provincial/City/Municipal Architect Office of the Provincial/City/Municipal Engineer Operation of Motor Pool
Office of the Cooperatives Officer Operation of Economic Enterprise
Operation of Waterworks System(Water Resource Development Office) Operation of Electric Light and PowerSys. (Distribution,etc) Operation of Telephone System (Communication) Operation of Hospital
Operation of Markets (Economic Enterprise) Operation of Slaughterhouse (Economic Enterprise)
Operation of Transportation System (Roads and Other Transport) Operation of School (Economic Enterprise) Operation of Cemeteries (Economic Enterprise) Economic Development Programs (Printing) Agricultural Development Projects Tourism Projects (Hotels, etc.)
Commercial Development Projects (Trading, trade fair, etc) Industrial Development Projects (Cottage Industry, etc)
Other Economic Development Projects (Canteen and Restaurant) Other Economic Enterprises (Rent/Lease, Dormitory, Canteen, etc.)
20% Local Development Fund
70% Local Disaster Risk Reduction and Management Fund Disaster Prevention and Mitigation Disaster Preparedness Disaster Response
Disaster Rehabilitation and Recovery
Procurement/Acquisition of Disaster Equipment for Disaster Response and Rescue Activities
30% Local Disaster Risk Reduction and Management Fund Others
Debt Service Principal
Local Development Projects
Loan Amortization-Domestic (Debt Service-Principal) Loan Amortization-Foreign (Debt Service-Principal)
Public Debts
Loan Amortization-Domestic (Debt Service-Principal) Loan Amortization-Foreign (Debt Service-Principal) Revolving Loan Fund
Outlays in Connection with Disasters Interest and Other Charges Interest Payment - Domestic (Debt Service-Interest
Other Charges - Domestic (Commitment charges, docs. Stamps) Interest Payment - Foreign (Debt Service-Interest
Other Charges - Foreign (Commitment charges, docs. Stamps) Interest Payment - Domestic (Debt Service-Interest
Other Charges - Domestic (Commitment charges, docs. Stamps) Interest Payment - Foreign (Debt Service-Interest
Other Charges - Foreign (Commitment charges, docs. Stamps) Interest Payment (Debt Service-Interest
Other Charges (Commitment charges, docs. Stamps) Interest Payment (Debt Service-Interest
Other Charges (Commitment charges, docs. Stamps)
Retirement/Redemption of Bonds/Debt Securities CAPITAL INVESTMENT
Purchase of Debt Securities of Other Entities (Investment Outlay) Grant/Make Loan to Other Entities (Investment Outlay) OTHER NON-OPERATING EXPENDITURES
Particulars Purchase of Inventory
Disbursement of Trust Liabilities Due to other NGAs Due to other GOCCs Due to other LGUs
Due to National Treasury Due to BIR Due to GSIS
Due to PAG-IBIG Due to PhilHealth
Due to Officers and Employees
Grant of Cash Advances Intra-Agency Payables Due to Other Fund
Other Current Liabilities Guaranty Deposits Payable
Performance/Bidders/Bail Bonds Payable Other Payables
Payable Accounts
Other Deferred Credits Accounts Payable Dividend Payable
Notes Payable Interest Payable
Payment of Prior Year Expenses Debited to PY Adj TOTAL GENERAL FUND SPECIAL EDUCATION FUND
Education, Culture & Sports/Manpower Development General Administration Elementary School Secondary School
University/College Education School Vocational/Technical School Adult Education
Education Subsidiary Services Manpower Development Management Tool
Maintenance Of Sports Center, Athletic Fields, Playground Loan Amortization-Domestic(Debt Service-Principal) Interest Payment-Domestic(Debt Service-Interest) Others
TOTAL SEF TOTAL EXPENDITURES
Payment of Account Payables (Prior Year) - GF Payment of Account Payables (Prior Year) - SEF CONTINUING APPROPRIATION
3000-1
3311-1 0.00 3321-1 0.00 3322-1 0.00 3323-1 0.00 3324-1 0.00 3325-1 0.00 3331-1 0.00 3351-1 0.00 3361-1 0.00 0.00 0.00
3999-1 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 1,491,303,635.71 1,491,303,635.71
0.00 0.00
0.00 0.00
0.00 3,619,075.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 86,680,013.70 99,145,759.59 26,608,426.14 6,417,432.34 218,851,631.77 -86,680,013.70 -99,145,759.59 -26,608,426.14 0.00 0.00
0.00 3,619,075.59 0.00 50,096,345.51
0.00 0.00
0.00 0.00
0.00 0.00
189,546.83 50,285,892.34 0.00
0.00 0.00 8,937,386.33 8,937,386.33
0.00 -3,619,075.59 0.00 -50,096,345.51
0.00 0.00
0.00 0.00
CERTIFIED CORRECT:
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
3,619,075.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3,619,075.59
0.00 0.00
0.00 0.00
0.00 -3,619,075.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
-3,619,075.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-6,417,432.34 -218,851,631.77 -189,546.83 0.00
0.00 Asst. City Treasurer/OIC-City Treasurer
-3,619,075.59 -50,285,892.34
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0.00 1,482,366,249.38 1,482,366,249.38 99.40% PAMELA A. CALIJAN
1000 0.00 1011 0.00 1012 0.00 1013 0.00 1014 0.00 1015 0.00 1016 0.00 1021 0.00 1022 0.00 1031 0.00 1032 0.00 1041 0.00 1051 0.00 1061 0.00 1071 0.00 1081 0.00 1091 0.00 1101 0.00 1111 0.00 1121 0.00
1121-1 0.00 1122 0.00 1131 0.00 1141 0.00 1151 0.00 1158 0.00 1161 0.00 1171 0.00 1181 0.00 1191 0.00 0.00 0.00
1912 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
1192 0.00 0.00
3000 0.00 3311 0.00 3321 0.00 3322 0.00 3323 0.00 3324 0.00 3325 0.00 3331 0.00 3351 0.00 3918 0.00 3999 0.00 4000 0.00 4411 0.00
4411-1 0.00 4411-2 0.00 4413 0.00 4421 0.00 4431 0.00
4999-1 0.00 4919 0.00 4999 0.00 5000 0.00 5001 0.00 5999 0.00 6000 0.00 6511 0.00 6521 0.00 6522 0.00 6523 0.00 6531 0.00 6541 0.00 6542 0.00 6543 0.00 6544 0.00 6911 0.00 6999 0.00 7000 0.00 7611 0.00
7999-1 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
7999 0.00 8000 0.00 8711 0.00 8712 0.00 8713 0.00 8714 0.00 8715 0.00 8716 0.00 8717 0.00 8721 0.00 8731 0.00 8741 0.00 8751 0.00 8753 0.00 8761 0.00 8888 0.00 8771 0.00 8781 0.00 8791 0.00 8801 0.00 8811 0.00 8812 0.00 8821 0.00 8831 0.00 8841 0.00 8861 0.00 8851 0.00 8852 0.00 8853 0.00 8854 0.00 8859 0.00 8999 0.00 8911 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
8912 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NGAS Code PS MOOE FE
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Budget Appropriation CO
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 0.00
0.00 48,929,755.90 60,745,805.30 0.00 9,021,437.96 19,144,273.47 0.00 0.00 0.00 0.00 0.00
0.00
302,718.50 0.00 0.00
0.00 2,527,417.33 0.00 1,416,915.89 0.00 2,923,842.01 0.00 2,296,900.42
0.00 0.00 0.00 0.00
0.00 11,524,133.28 3,141,226.09 0.00
36,000.00 1,096,099.29 87,949.98
200,435.08 55,947.00 45,307.85 426,851.75 291,116.29
0.00 2,543,106.43 33,513,544.29 0.00 2,222,831.92 0.00 4,760,083.20
0.00 0.00 0.00 0.00
0.00 0.00
335,386.70 348,332.20
0.00 5,213,033.06 1,009,625.38 0.00 2,351,934.09 0.00 0.00 0.00 0.00
452,753.00 0.00 0.00 0.00 0.00
0.00 1,620,068.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
81,383.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
114,944.24 0.00 0.00
95,850.32 48,179.52 4,518.68 4,945.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
531,413.39 531,413.39 0.00 0.00 0.00 0.00
0.00 0.00
0.00 16,804,094.29 19,393,050.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
114,944.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 14,273,141.29 5,860,078.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 2,416,008.76 13,168,626.74 0.00 2,416,008.76 6,810,621.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 6,358,005.64 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 7,952,927.02 1,554,402.54 0.00 0.00
0.00 0.00
0.00
0.00 5,301,785.15 0.00 1,322,746.11 0.00 0.00 0.00
0.00 0.00 0.00
0.00 2,629,704.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1,349,334.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PS
0.00 3,916,363.83 5,189,960.81 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 3,916,363.83 5,178,992.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10,968.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25,234.60 0.00 0.00 0.00 0.00
13,639.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11,595.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 17,029,799.68 10,197,867.34 0.00 2,753,857.26 4,923,859.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1,021,230.25 3,694,370.50 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00
364,345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 14,273,141.29 5,860,078.81 0.00 14,273,141.29 5,860,078.81 0.00
364,345.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
64,254.30 109,739,815.50 -48,929,755.90 -60,745,805.30 64,254.30 28,229,965.73 -9,021,437.96 -19,144,273.47 0.00 0.00 0.00 0.00 0.00
0.00
302,718.50 0.00 0.00
0.00 14,665,359.37 -11,524,133.28 -3,141,226.09 0.00 0.00 0.00 0.00 0.00
1,132,099.29 288,385.06
-36,000.00 -1,096,099.29 -87,949.98
2,583,364.33 -2,527,417.33 1,462,223.74 -1,416,915.89 3,350,693.76 -2,923,842.01 2,588,016.71 -2,296,900.42
2,558,218.62 -2,222,831.92 5,108,415.40 -4,760,083.20
0.00
-302,718.50 0.00 0.00
0.00 0.00 0.00 0.00
-200,435.08 -55,947.00 -45,307.85 -426,851.75 -291,116.29
0.00 36,056,650.72 -2,543,106.43 -33,513,544.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00
1,715,918.71 -1,620,068.39 48,179.52 4,518.68 86,328.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00
531,413.39 531,413.39 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
479,289.24 0.00 0.00
-81,383.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
-114,944.24 0.00 0.00
-95,850.32 -48,179.52 -4,518.68 -4,945.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-531,413.39 -531,413.39 0.00 0.00 0.00 0.00
0.00 0.00
0.00 1,482,557.29 37,679,702.13 -16,804,094.29 -19,393,050.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
479,289.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
45,964.80 20,179,184.90 -14,273,141.29 -5,860,078.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1,436,592.49 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-114,944.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-364,345.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
45,964.80 20,179,184.90 -14,273,141.29 -5,860,078.81 45,964.80 20,179,184.90 -14,273,141.29 -5,860,078.81 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1,436,592.49 17,021,227.99 -2,416,008.76 -13,168,626.74 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
9,226,629.86 -2,416,008.76 -6,810,621.10 7,794,598.13 0.00 0.00 0.00 0.00 0.00 0.00
0.00 -6,358,005.64 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 4,775,996.82 14,283,326.38 -7,952,927.02 -1,554,402.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
94,623.93 94,623.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 26,608,426.14 0.00 22,971,390.96 0.00 22,971,390.96 0.00 22,971,390.96 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 3,637,035.18 0.00 3,637,035.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 3,916,363.83 5,189,960.81 MOOE
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Actual Expenditures FE
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CO
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
0.00
5,421,643.68 -5,301,785.15 1,417,370.04 -1,322,746.11 0.00 0.00 0.00
0.00 0.00 0.00
2,643,343.83 -2,629,704.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,360,929.81 -1,349,334.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 26,608,426.14 0.00 22,971,390.96 0.00 22,971,390.96 0.00 22,971,390.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
3,637,035.18 3,637,035.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 0.00 PS
9,106,324.64 -3,916,363.83 -5,189,960.81 0.00 0.00 0.00
0.00 0.00
10,968.00
0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00
9,095,356.64 -3,916,363.83 -5,178,992.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-10,968.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00
-25,234.60 0.00 0.00 0.00 0.00
-13,639.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-11,595.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 4,870,620.75 32,098,287.77 -17,029,799.68 -10,197,867.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7,677,716.96 -2,753,857.26 -4,923,859.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
4,715,600.75 -1,021,230.25 -3,694,370.50 0.00
-364,345.00 0.00 0.00
-335,386.70 -348,332.20
6,222,658.44 -5,213,033.06 -1,009,625.38 2,804,687.09 -2,351,934.09 0.00 0.00 0.00 0.00
-452,753.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
0.00 -26,608,426.14 0.00 -22,971,390.96 0.00 -22,971,390.96 0.00 -22,971,390.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
9,106,324.64 -3,916,363.83 -5,189,960.81 MOOE
-3,637,035.18 -3,637,035.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Variance (Balance) FE
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 86,680,013.70 95,526,684.00 26,608,426.14 6,417,432.34 215,232,556.18 -86,680,013.70 -95,526,684.00 -26,608,426.14 CO
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-64,254.30 -109,739,815.50 -64,254.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-1,715,918.71 -48,179.52 -4,518.68 -86,328.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-531,413.39 -531,413.39 0.00 0.00 0.00 0.00
0.00 0.00
-1,482,557.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-45,964.80 -45,964.80 0.00
-45,964.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-1,436,592.49 0.00
-1,436,592.49 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
-4,870,620.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-4,775,996.82 0.00 0.00
-94,623.93 -94,623.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
-37,679,702.13 -479,289.24 0.00 0.00
-479,289.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-20,179,184.90 -20,179,184.90 0.00
-20,179,184.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-17,021,227.99 -9,226,629.86 -7,794,598.13 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
-32,098,287.77 -7,677,716.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-4,715,600.75 0.00
-14,283,326.38 0.00 0.00
-5,421,643.68 -1,417,370.04 0.00 0.00 0.00
-2,643,343.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-1,360,929.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00
-26,608,426.14 -22,971,390.96 -22,971,390.96 -22,971,390.96 0.00 0.00 0.00 0.00 0.00 0.00
-3,637,035.18 -3,637,035.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-9,106,324.64 Total 0.00
-9,106,324.64 0.00 0.00 0.00
-10,968.00
-9,095,356.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-6,417,432.34 -215,232,556.18
-28,229,965.73 0.00
-302,718.50 0.00 0.00
-1,132,099.29 -14,665,359.37 -288,385.06 -2,583,364.33 -1,462,223.74 -3,350,693.76 -2,588,016.71 -36,056,650.72 -2,558,218.62 -5,108,415.40 -6,222,658.44 -2,804,687.09 0.00 0.00 0.00 0.00
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Balances to Budget 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
% of Particulars
: GUIHULNGAN CITY, NEGROS ORIENTAL : Q2, 2019
NGAS Code PS MOOE FE
Budget Appropriation CO
STATEMENT OF EXPENDITURES Total PS MOOE
Actual Expenditures FE
CO Total PS MOOE
Variance (Balance) FE
CO Total
Balances to Budget
% of
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14