30 Finsbury Food Group Annual Report & Accounts 2017
Notes to the Table
Base Salaries The base salaries for the Executive Directors are set with effect from 1 October each year. The salaries in the financial years ended 2 July 2016 and 1 July 2017 were as follows:
Executive Director J G Duffy
S A Boyd
From 1 October 2015 £344,072
£250,000
From 1 October 2016 £350,265
£254,500
Taxable Benefits The taxable benefits for the Executive Directors in the year included a car allowance and private medical insurance.
Annual Bonus The annual bonus is the total value of the bonus earned in respect of the financial year (including the amount delivered in shares). For the financial year ended 1 July 2017 Executive Directors were able to earn a bonus of up to 100% of annual base salary subject to the achievement of stretching EBITDA performance targets.
The following table sets out the bonus pay-out to the Executive Directors for 2016-17 and how this reflects EBITDA performance for the year. Performance measure
Actual performance
Earnings before interest, tax, depreciation and amortisation (EBITDA)
EBITDA £24,920,000
Resulting level of award for each Executive as a percentage of salary
87%
Long-term Incentives Awards granted on 26 June 2015 were based on performance over the three financial years to 1 July 2017 and vested as to the amounts set out below. These awards are subject to a two year holding period.
Performance conditions
50% of the award subject to adjusted diluted Earnings Per Share in the final year of the performance period
50% of the award based upon Relative Total Shareholder Return against the FTSE Small Cap (excluding investment trusts) (“TSR”) over the performance period.
Total % of award vesting
J G Duffy S A Boyd
Number of shares granted 1,137,898
721,217
Below the threshold vesting target of 7.29p, none of this component vests. If adjusted diluted EPS is 7.29p 25% vests, at 10.23p 100% vests. Vesting is determined on a straight-line basis between these figures.
At below median relative TSR ranking, none of this component of the award will vest. 25% of this component will vest at median ranking. 100% vesting at upper quartile or above ranking. Vesting determined on a straight-line basis between these points.
Actual performance % of this element vesting % of award
Percentage increase 1.8%
1.8%
10.03p
94.90%
47.45%
Above upper quartile
100.00%
50.00%
97.45%
Number of shares vesting Value of LTIP shares vesting* 1,108,881
702,825
*The LTIP has been valued based on the three month average share price to the financial year end of 111.6 pence per share. Details of the LTIP awards granted on 27 September 2016 are given in the table below: Number of shares
J G Duffy S A Boyd
515,464 374,532
Basis of award** 200% of salary
200% of salary Performance period
3 financial years from 3 July 2016 3 financial years from 3 July 2016
£1,237,741 £784,499
Performance conditions
50% subject to EPS growth and 50% subject to relative TSR (further details overleaf).
**The basis of award was calculated using the average price of the shares over the three business days following the announcement on 19 September 2016 of the Company’s preliminary results for the year ended 2 July 2016.
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14 |
Page 15 |
Page 16 |
Page 17 |
Page 18 |
Page 19 |
Page 20 |
Page 21 |
Page 22 |
Page 23 |
Page 24 |
Page 25 |
Page 26 |
Page 27 |
Page 28 |
Page 29 |
Page 30 |
Page 31 |
Page 32 |
Page 33 |
Page 34 |
Page 35 |
Page 36 |
Page 37 |
Page 38 |
Page 39 |
Page 40 |
Page 41 |
Page 42 |
Page 43 |
Page 44 |
Page 45 |
Page 46 |
Page 47 |
Page 48 |
Page 49 |
Page 50 |
Page 51 |
Page 52 |
Page 53 |
Page 54 |
Page 55 |
Page 56 |
Page 57 |
Page 58 |
Page 59 |
Page 60 |
Page 61 |
Page 62 |
Page 63 |
Page 64 |
Page 65 |
Page 66 |
Page 67 |
Page 68 |
Page 69 |
Page 70 |
Page 71 |
Page 72 |
Page 73 |
Page 74 |
Page 75 |
Page 76 |
Page 77 |
Page 78 |
Page 79 |
Page 80 |
Page 81 |
Page 82 |
Page 83 |
Page 84 |
Page 85 |
Page 86
