Cost of sales 3,594 2,132 7,126 6,214
------------------------- -------------------------
Gross Margin (426) (807) (2,157) (1,136)
------------------------- -------------------------
Expenses
Engineering,
research,
development and
related costs, net 3,330 4,832 10,422 15,074
Selling and
marketing 519 679 1,504 1,945
General and
administrative 1,859 1,937 6,005 5,834
------------------------- -------------------------
Total expenses 5,708 7,448 17,931 22,853
------------------------- -------------------------
Loss from operations (6,134) (8,255) (20,088) (23,989)
Interest and other
income, net 136 40 423 285
Interest expense (26) (3) (85) (6)
Other expense 24 - (594) (561)
Foreign currency
gains/(losses) 308 (91) 569 (64)
------------------------- -------------------------
Net loss and
comprehensive loss
for the period (5,692) (8,309) (19,775) (24,335)
Deficit, beginning
of period (150,814) (113,890) (136,731) (97,864)
------------------------- -------------------------
Deficit, end of period (156,506) (122,199) (156,506) (122,199)
-------------------------------------------------------------------------
Loss per share -
basic and diluted (0.01) (0.03) (0.05) (0.08)
Weighted average
number of shares -
basic and
diluted* 410,241,505 316,332,699 389,787,339 291,784,936
-------------------------------------------------------------------------
* No diluted earnings per share have been disclosed, as these would be
anti dilutive.
Azure Dynamics Corporation
Consolidated Statements of Cash Flows
(Stated in Thousands)
For the three months ended For the nine months ended
September 30 September 30
(unaudited) (unaudited)
2009 2008 2009 2008
-------------------------------------------------------------------------
89 of 104
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14 |
Page 15 |
Page 16 |
Page 17 |
Page 18 |
Page 19 |
Page 20 |
Page 21 |
Page 22 |
Page 23 |
Page 24 |
Page 25 |
Page 26 |
Page 27 |
Page 28 |
Page 29 |
Page 30 |
Page 31 |
Page 32 |
Page 33 |
Page 34 |
Page 35 |
Page 36 |
Page 37 |
Page 38 |
Page 39 |
Page 40 |
Page 41 |
Page 42 |
Page 43 |
Page 44 |
Page 45 |
Page 46 |
Page 47 |
Page 48 |
Page 49 |
Page 50 |
Page 51 |
Page 52 |
Page 53 |
Page 54 |
Page 55 |
Page 56 |
Page 57 |
Page 58 |
Page 59 |
Page 60 |
Page 61 |
Page 62 |
Page 63 |
Page 64 |
Page 65 |
Page 66 |
Page 67 |
Page 68 |
Page 69 |
Page 70 |
Page 71 |
Page 72 |
Page 73 |
Page 74 |
Page 75 |
Page 76 |
Page 77 |
Page 78 |
Page 79 |
Page 80 |
Page 81 |
Page 82 |
Page 83 |
Page 84 |
Page 85 |
Page 86 |
Page 87 |
Page 88 |
Page 89 |
Page 90 |
Page 91 |
Page 92 |
Page 93 |
Page 94 |
Page 95 |
Page 96 |
Page 97 |
Page 98 |
Page 99 |
Page 100 |
Page 101 |
Page 102