For the year ending December 31, 2015
OPERATING REVENUE: Residential Irrigation
Small commercial Large commercial
Public street & highway lighting Miscellaneous service revenue
Total operating revenue
OPERATING EXPENSES: Purchased power
Distribution expense - operation Distribution expense - maintenance Administrative and general expense
Consumers’ accounting and collection expense Energy conservation / utilization Depreciation Tax expense
Interest expense on long-term debt Other deductions
Total operating expenses
Operating margins (patronage capital) for the year Non-operating margins (patronage capital) for the year Western Farmers & other patronage capital for the year
Net margins
STATEMENT OF REVENUE AND EXPENSES 2015 ANNUAL MEETING
$8,130,910 329,767
5,317,603 7,625,974 3,674
91,503 $21,499,431
$13,670,266 1,441,380 1,373,224 1,257,174 759,393 108,754
1,386,986 3,887
1,289,600 8,476
$21,299,140
$200,291 -74,363 932,862
$1,058,790
RATIO OF OPERATING EXPENSES* Purchased power
Oper., Maint., & Adm. Consumers’ Acc’t. & Coll. Energy Conserv. / Utilizat. Depreciation Taxes
Interest Other
*All percentages rounded to nearest 1%
64% 19% 4% 1% 7% 0% 6% 0%
RATIO OF OPERATING REVENUE* Residential Irrigation
Small commercial Large commercial
St. & Highway lighting Misc. service revenue
38% 2%
25% 35% 0% 0%
Page 6 Northfork Electric Cooperative, Inc.
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14 |
Page 15 |
Page 16 |
Page 17 |
Page 18 |
Page 19 |
Page 20 |
Page 21 |
Page 22 |
Page 23 |
Page 24 |
Page 25 |
Page 26 |
Page 27 |
Page 28 |
Page 29 |
Page 30 |
Page 31 |
Page 32 |
Page 33 |
Page 34 |
Page 35 |
Page 36 |
Page 37 |
Page 38 |
Page 39 |
Page 40 |
Page 41 |
Page 42 |
Page 43 |
Page 44 |
Page 45 |
Page 46 |
Page 47 |
Page 48 |
Page 49 |
Page 50 |
Page 51 |
Page 52 |
Page 53 |
Page 54 |
Page 55 |
Page 56 |
Page 57 |
Page 58 |
Page 59 |
Page 60 |
Page 61 |
Page 62 |
Page 63 |
Page 64 |
Page 65 |
Page 66 |
Page 67 |
Page 68 |
Page 69 |
Page 70 |
Page 71 |
Page 72 |
Page 73 |
Page 74 |
Page 75 |
Page 76 |
Page 77 |
Page 78 |
Page 79 |
Page 80 |
Page 81 |
Page 82 |
Page 83 |
Page 84 |
Page 85 |
Page 86 |
Page 87 |
Page 88 |
Page 89 |
Page 90 |
Page 91 |
Page 92 |
Page 93 |
Page 94 |
Page 95 |
Page 96 |
Page 97 |
Page 98 |
Page 99 |
Page 100 |
Page 101 |
Page 102 |
Page 103 |
Page 104 |
Page 105 |
Page 106 |
Page 107 |
Page 108 |
Page 109 |
Page 110 |
Page 111 |
Page 112 |
Page 113 |
Page 114 |
Page 115 |
Page 116 |
Page 117 |
Page 118