Notes to the Financial Statements (continued) for the year ended 30 September 2011
11. Employee information (continued) (d) Retirement benefits (continued) Pension funds (continued) (v) Split of assets and expected returns
2011 £m
Wellcome Trust Pension Plan Equity Bond Other
Total assets
Genome Research Limited Pension Plan Equity
Total assets
92 —
0.4 92.4
49.9 49.9
Expected return (%)
7.3% —
0.5% 7.3%
7.3% 7.3%
2010 £m
93.8 —
0.3 94.1
50.2 50.2
Expected return (%)
7.8% —
0.5% 7.8%
7.8% 7.8%
2009 £m
78.8 —
0.3 79.1
41.7 41.7
Expected return (%)
8.0% —
0.5% 8.0%
8.0% 8.0%
The long-term expected rate of return on cash is determined by reference to bank base rates at the balance sheet dates. The long-term expected rate of return on equities is based on the rate of return on bonds with an allowance for out-performance.
None of the fair values of the assets shown above include any of the Group’s own financial instruments or any property occupied by, or other assets used by, the Group.
(vi) Amounts for the current and previous four periods as at 30 September 2011
Group Fair value of schemes’ assets
Present value of schemes’ liabilities Deficit in schemes
Experience adjustment on schemes’ assets Experience adjustment on schemes’ liabilities
Effects of changes in the demographic and financial assumptions underlying the present value of the schemes’ liabilities
Trust Fair value of schemes’ assets
Present value of schemes’ liabilities Deficit in scheme
Experience adjustment on scheme’s assets Experience adjustment on scheme’s liabilities
Effects of changes in the demographic and financial assumptions underlying the present value of the schemes’ liabilities
£m 142.3
(239.4) (97.1) (24.2)
4.6 38.0
2011 £m
92.4
(149.0) (56.6) (14.4)
4.9 19.9
2010 £m
144.3
(257.1) (112.8) 4.8
11.4 (30.6)
2010 £m
94.1
(160.7) (66.6) 3.5
2.1 (17.5)
2009 £m
120.8
(216.0) (95.2) 5.6
0.9 (29.7)
2009 £m
79.1
(134.1) (55.0) 5.4
0.1 (17.7)
2008 £m
101.0
(169.2) (68.2) (36.1)
2.2 8.0
2008 £m
65.9
(114.6) (48.7) (22.1)
3.4 2.0
2007 £m
118.6
(159.0) (40.4) 3.2
(1.0) 13.7
2007 £m
76.5
(108.8) (32.3) 2.4
(1.0) 8.0
(vii) Estimate of contributions to be paid to scheme The best estimate of contributions to be paid by the employer to the Wellcome Trust scheme for the period beginning after 30 September 2011 is £7.2 million. This includes the additional contributions required to make good the shortfall in funding identified in the valuations of 1 January 2008. The best estimate of contributions to be paid by the employer to the Genome Research Limited scheme for the period beginning after 30 September 2011 is £5.3 million. This includes the additional contributions required to make good the shortfall in funding identified in the valuations of 1 January 2010.
54 | Annual Report 2011
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14 |
Page 15 |
Page 16 |
Page 17 |
Page 18 |
Page 19 |
Page 20 |
Page 21 |
Page 22 |
Page 23 |
Page 24 |
Page 25 |
Page 26 |
Page 27 |
Page 28 |
Page 29 |
Page 30 |
Page 31 |
Page 32 |
Page 33 |
Page 34 |
Page 35 |
Page 36 |
Page 37 |
Page 38 |
Page 39 |
Page 40 |
Page 41 |
Page 42 |
Page 43 |
Page 44 |
Page 45 |
Page 46 |
Page 47 |
Page 48 |
Page 49 |
Page 50 |
Page 51 |
Page 52 |
Page 53 |
Page 54 |
Page 55 |
Page 56 |
Page 57 |
Page 58 |
Page 59 |
Page 60 |
Page 61 |
Page 62 |
Page 63 |
Page 64 |
Page 65 |
Page 66 |
Page 67 |
Page 68 |
Page 69 |
Page 70 |
Page 71 |
Page 72 |
Page 73 |
Page 74 |
Page 75 |
Page 76 |
Page 77 |
Page 78 |
Page 79 |
Page 80